Accesskeys

Consolidated Financial Statements Arbonia Group

Consolidated Statement of Cash Flows

in 1 000 CHF

Note

2024

2023

Group result

8 279

– 17 212

Depreciation, amortisation and impairments

37,38,39,40

72 117

77 813

Profit/loss on disposal of non-current assets

37,38,39

– 28 610

– 310

Changes in non-cash transactions

55

5 467

19 272

Net interest expense

14 856

9 680

Income tax expense

15 862

– 6 262

Changes in working capital

55

2 912

37 468

Changes in current liabilities

55

– 15 584

– 3 142

Interest paid

– 14 103

– 8 999

Interest received

415

448

Income tax paid

– 20 269

– 7 762

Cash flows from operating activities - net

41 342

100 994

To investment activities

Purchases of property, plant and equipment

37

– 55 570

– 77 578

Purchases of investment properties

39

– 13

– 1 086

Purchases of intangible assets

40

– 18 805

– 14 320

Acquisition of subsidiaries (net of cash acquired)

41

– 107 432

– 4 374

Issuance of financial assets

35

– 585

– 1 799

From divestment activities

Proceeds from sale of property, plant and equipment

37

624

512

Proceeds from sale of investment properties

39

19 051

Proceeds from sale of intangible assets

40

Repayment of financial assets

4

22

Cash flows from investing activities - net

– 162 686

– 98 623

in 1 000 CHF

Note

2024

2023

From financing activities

Proceeds from financial debts

42,55

208 561

233 496

To financing activities

Repayments of financial debts

42,55

– 68 167

– 200 337

Lease liability payments

55

– 9 383

– 8 598

Dividend and distribution from capital contribution reserves

– 20 434

Purchase of treasury shares

49

– 1 075

– 2 722

Cash flows from financing activities - net

129 936

1 405

Effects of translation differences on cash and cash equivalents

– 297

– 2 056

Change in cash and cash equivalents

8 295

1 720

Reconciliation of change in cash and cash equivalents

Cash and cash equivalents as of 01/01 continuing operations

32

17 160

29 196

Cash and cash equivalents as of 01/01 discontinued operations

36

13 756

Cash and cash equivalents as of 31/12 continuing operations

32

23 639

17 160

Cash and cash equivalents as of 31/12 discontinued operations

36

15 572

13 756

Change in cash and cash equivalents

8 295

1 720

The notes are an integral part of these consolidated financial statements.