Accesskeys

Financial Statements Arbonia AG

Balance sheet

in 1 000 CHF

31/12/2021

31/12/2020

Note

in %

in %

Assets

Cash and cash equivalents

244 967

38 228

Other receivables

Third parties

245

203

Shareholdings

173 929

279 616

Deferred expenses

29

Current assets

419 170

29.0

318 047

23.5

Loans to shareholdings

237 440

244 952

Investments

2.1

788 812

788 812

Non-current assets

1 026 252

71.0

1 033 764

76.5

Total assets

1 445 422

100.0

1 351 811

100.0

in 1 000 CHF

31/12/2021

31/12/2020

Note

in %

in %

Liabilities and shareholders' equity

Accounts payable

Third parties

9

123

Shareholdings

2 676

950

Interest bearing liabilities

2.2

Shareholdings

287 001

179 534

Other liabilities

Third parties

149

41

Accruals and deferred income

2 168

2 390

Current liabilities

292 003

20.2

183 038

13.5

Interest bearing liabilities

2.3

Promissory note loan

142 272

142 272

Shareholdings

8 656

Non-current liabilities

150 928

10.4

142 272

10.5

Total liabilities

442 931

30.6

325 310

24.1

Share capital

2.4

291 788

291 788

Legal capital reserves

Capital contribution reserve

2.5

453 159

469 402

Other capital reserves

42 812

42 812

Voluntary reserves

Free reserves

14 651

14 328

Retained earnings

195 937

199 259

Net profit

9 844

12 921

Treasury shares

2.6

– 5 700

– 4 009

Shareholders' equity

1 002 491

69.4

1 026 501

75.9

Total liabilities and shareholders' equity

1 445 422

100.0

1 351 811

100.0

The notes on pages 216 to 219 are an integral part of these financial statements.