Accesskeys

Financial Statements Arbonia AG

Notes to the Financial Statements

1.Accounting policies

1.Accounting policies

1.1.General information

1.1.General information

These financial statements 2021 were prepared under the provisions of the Swiss accounting law (32nd title of the Swiss Code of Obligations).

Since Arbonia AG prepares consolidated financial statements in accordance with a recognised financial reporting standard (International Financial Reporting Standards), the company is not disclosing in accordance with the statutory provisions the audit fees and is not presenting a cash flow statement and a management report.

1.2.Other current receivables

1.2.Other current receivables

Other current receivables from shareholdings are short term loans, which are accounted for at nominal value and for which if necessary, individual specific valuation allowances have been booked.

1.3.Financial assets

1.3.Financial assets

Financial assets consist of short-term loans to third parties and long-term loans to shareholdings and are valued at cost reduced by required impairments. Loans denominated in foreign currencies are converted at the current closing rate. Unrealised exchange losses are

recorded immediately whereas unrealised exchange gains are not recorded (imparity principle).

1.4.Treasury shares

1.4.Treasury shares

Treasury shares are recognised at acquisition date at cost as a negative item in equity. In a subsequent sale or delivery in the context of the share based payments, profit or loss arising from the sale of treasury shares is recognised directly in equity under voluntary reserves.

1.5.Share based payments

1.5.Share based payments

A share based payment plan exists for members of the Board of Directors. Under this plan, members receive a minimum of 50% of their compensation in shares. The determination of the number of shares is based on the volume weighted average share price of 20 trading days, less a 20% discount for the restriction period. These shares granted have a restriction period of four years. The fair value of the equity compensation instruments is determined at the grant date and recorded to the income statement as personnel expenses with a corresponding offsetting entry to equity.

1.6.Interest bearing liabilities

1.6.Interest bearing liabilities

Interest bearing liabilities are accounted for at nominal value. Long-term loans denominated in foreign currencies are converted at the current closing rate. Unrealised exchange losses are recorded immediately whereas unrealised exchange gains are not recorded (imparity principle).

2.Information and notes to the financial statements

2.Information and notes to the financial statements

2.1.Investments

2.1.Investments

Company

31/12/2021

31/12/2020

Share capital in 1 000 CHF

Capital and voting interest in %

Share capital in 1 000 CHF

Capital and voting interest in %

Arbonia Schweiz AG, Arbon

1 000

100.00%

1 000

100.00%

AFG International AG, Arbon

1 000

100.00%

1 000

100.00%

Arbonia Management AG, Arbon

250

100.00%

250

100.00%

Arbonia Services AG, Arbon

250

100.00%

250

100.00%

All subsidiaries directly or indirectly held by Arbonia AG are disclosed in note 60 in the notes to the consolidated financial statements of Arbonia Group.

2.2.Current interest bearing liabilities

2.2.Current interest bearing liabilities

in 1 000 CHF

31/12/2021

31/12/2020

Loans to shareholdings

287 001

179 534

Total

287 001

179 534

On 3 November 2020, Arbonia had entered into a syndicated loan for CHF 250 million. This loan, arranged with a consortium of domestic and foreign banks, has a term of five years, with the option to extend the agreement twice for one year each. In 2021, the first extension option was exercised, so that the term now runs until 2026. As at 31 December 2021 and 31 December 2020, Arbonia has not drawn on the syndicated loan.

2.4.Share capital

2.4.Share capital

Refer to note 48 in the notes to the consolidated financial statements of Arbonia Group.

2.5.Capital contribution reserve

2.5.Capital contribution reserve

The capital contribution reserve includes the premium from the capital increases in 2007, 2009, 2015, 2016 and 2017 reduced by previous distributions.

The distribution from capital contribution reserve is fiscally treated like a redemption of share capital. The Swiss Federal Tax Administration (FTA) has confirmed the disclosed capital contribution reserve (balance as of 31 December 2020) as capital contribution within the meaning of article 5 para. 1bis VStG.

2.6.Treasury shares

2.6.Treasury shares

2021

2020

Ø market value in CHF

Number of shares

Amount in 1 000 CHF

Ø market value in CHF

Number of shares

Amount in 1 000 CHF

Balance at 01/01

14

282 386

4 009

17

532 380

9 102

Purchase

17

375 745

6 266

9

105 300

983

Transfer for share based payments

16

– 307 758

– 4 898

9

– 355 294

– 3 137

Gain (+) / loss (–)

323

– 2 938

Balance at 31/12

16

350 373

5 700

14

282 386

4 009

2.7.Financial income

2.7.Financial income

Financial income totals CHF 9.5 million (2020: CHF 13.3 million) and consists mainly of interest income on loans to shareholdings and foreign currency exchange gains.

2.8.Financial expenses

2.8.Financial expenses

Financial expenses totals CHF 12.0 million (2020: CHF 14.1 million) and consists mainly of bank interest and foreign currency exchange losses.

2.9.Other operating expenses

2.9.Other operating expenses

in 1 000 CHF

2021

2020

Administrative costs

7 143

5 046

Consultancy and audit fees

241

239

Other operating expenses

– 53

142

Total

7 331

5 427

3.Other disclosures

3.Other disclosures

3.1.Guarantees, warranty obligations and collateral in favour of third parties

3.1.Guarantees, warranty obligations and collateral in favour of third parties

The following guarantees were issued for the companies listed below:

31/12/2021

31/12/2020

UBS AG

in favour of AFG Immobilien AG

in 1 000 CHF

2 655

3 455

in favour of RWD Schlatter AG

in 1 000 CHF

465

465

in favour of EgoKiefer AG

in 1 000 CHF

340

in favour of Prolux Solutions AG

in 1 000 CHF

26

Credit Suisse

in favour of EgoKiefer AG

in 1 000 CHF

87

UniCredit Bank

in favour of Kermi GmbH

in 1 000 EUR

625

625

in favour of Wertbau GmbH

in 1 000 EUR

1 869

in favour of Kermi sp. z o.o.

in 1 000 EUR

112

112

in favour of TPO Holz-Systeme GmbH

in 1 000 EUR

110

68

3.2.Contingent liabilities

3.2.Contingent liabilities

A joint and several liability exists towards the affiliated subsidiaries under the cash pooling agreement with UniCredit Bank AG and since 2020 with UBS Switzerland AG.

3.3.Major shareholders

3.3.Major shareholders

31/12/2021

31/12/2020

Voting and capital interest

Voting and capital interest

Artemis Beteiligungen I AG

22.09%

22.09%

3.4.Derivative financial instruments

3.4.Derivative financial instruments

31/12/2021

in 1 000 CHF

Contract value

Replacement value

positive

negative

Commodity contracts

43

15

– 58

Total financial instruments

43

15

– 58

3.5.Headcount in full-time equivalents

3.5.Headcount in full-time equivalents

Arbonia AG does not employ any staff.

3.6.Disclosure of shareholding

3.6.Disclosure of shareholding

The following members of the Board of Directors and the Group Management (including related parties) held the following number of shares of Arbonia AG:

31/12/2021

31/12/2020

Number of registered shares

Number of registered shares

Alexander von Witzleben (Chairman of the BoD and Group Management)

650 209

441 139

Peter Barandun (Member of the BoD)

62 452

56 405

Peter E. Bodmer (Member of the BoD)

35 669

31 436

Markus Oppliger (Member of the BoD)

34 967

31 943

Heinz Haller (Member of the BoD)

124 233

120 000

Michael Pieper (Member of the BoD)

15 346 940

15 343 312

Thomas Lozser (Member of the BoD)

366 074

366 074

Carsten Voigtländer (Member of the BoD)

13 337

5 069

Daniel Wüest (Group Management)

41 901

31 549

Claudius Moor (Group Management)

15 249

8 971

Alexander Kaiss (Group Management from 01/07/2021)

24 437

Knut Bartsch (Group Management until 30/06/2021)

69 495

Ulrich Bornkessel (Group Management until 30/06/2021)

42 581

Nicolas Casanovas (Group Management until 31/08/2021)

5 829

Total

16 715 468

16 553 803