Accesskeys

Consolidated Financial Statements Arbonia Group

Consolidated Balance Sheet

in 1 000 CHF

31/12/2021

31/12/2020

Note

in %

in %

Assets

Cash and cash equivalents

32

253 870

52 107

Accounts receivable

33

106 429

82 357

Other current assets

29 052

28 213

Inventories

34

182 784

133 642

Contract assets

33

13 527

11 574

Deferred expenses

5 315

5 241

Current income tax receivables

2 142

678

Financial assets

35

15

Assets held for sale

36

283 292

Current assets

593 134

36.5

597 104

39.4

Property, plant and equipment

37

590 353

491 437

Right-of-use assets

38

44 546

56 457

Investment property

39

1 252

1 296

Intangible assets

40

161 122

163 492

Goodwill

40

178 621

177 598

Deferred income tax assets

46

6 905

7 206

Capitalised pension surplus

47

39 704

12 315

Financial assets

35

7 659

8 265

Non-current assets

1 030 162

63.5

918 066

60.6

Total assets

1 623 296

100.0

1 515 170

100.0

in 1 000 CHF

31/12/2021

31/12/2020

Note

in %

in %

Liabilities and shareholders' equity

Accounts payable

133 574

92 947

Contract liabilities

33

8 759

2 892

Other liabilities

21 211

21 981

Financial debts

42

1 843

1 265

Lease liabilities

55

7 415

9 532

Accruals and deferred income

73 480

67 179

Current income tax liabilities

17 842

14 628

Provisions

45

20 491

10 418

Liabilities associated with assets held for sale

36

100 498

Current liabilities

284 615

17.5

321 340

21.2

Financial debts

42

132 267

138 904

Lease liabilities

55

19 127

29 792

Other liabilities

16 560

15 476

Provisions

45

11 812

9 463

Deferred income tax liabilities

46

52 199

49 265

Employee benefit obligations

47

62 374

57 715

Non-current liabilities

294 339

18.1

300 615

19.8

Total liabilities

578 954

35.7

621 955

41.0

Share capital

48

291 787

291 787

Share premium

496 340

512 583

Treasury shares

49

– 5 382

– 2 456

Other reserves

50

– 98 459

– 108 710

Retained earnings

360 056

200 011

Shareholders' equity

1 044 342

64.3

893 215

59.0

Total liabilities and shareholders' equity

1 623 296

100.0

1 515 170

100.0

The notes on pages 147 to 206 are an integral part of these consolidated financial statements.