Financial ReportFinancial Statements Arbonia AGBalance Sheet
Financial Statements Arbonia AG
Balance sheet
in 1 000 CHF | | 31/ 12/ 2023 | 31/ 12/ 2022 |
| Note | | in % | | in % |
Assets | | | | | |
Cash and cash equivalents | | 15 739 | | 13 193 | |
Other receivables | | | | | |
Third parties | | 97 | | 3 | |
Shareholdings | | 203 585 | | 146 621 | |
Deferred expenses | | 29 | | 99 | |
Current assets | | 219 450 | 14.7 | 159 916 | 11.2 |
Loans to shareholdings | | 482 924 | | 484 701 | |
Investments | 2.1 | 788 812 | | 788 812 | |
Non-current assets | | 1 271 736 | 85.3 | 1 273 514 | 88.8 |
Total assets | | 1 491 186 | 100.0 | 1 433 429 | 100.0 |
in 1 000 CHF | | 31/ 12/ 2023 | 31/ 12/ 2022 |
| Note | | in % | | in % |
Liabilities and shareholders' equity | | | | | |
Accounts payable | | | | | |
Third parties | | 4 | | 53 | |
Shareholdings | | 984 | | 33 | |
Interest bearing liabilities | 2.2 | | | | |
Bank loans | | 133 926 | | 64 331 | |
Promissory note loan | |
| | 65 845 | |
Shareholdings | | 240 417 | | 205 203 | |
Other liabilities | | | | | |
Third parties | | 8 | | 34 | |
Accruals and deferred income | | 4 537 | | 2 126 | |
Current liabilities | | 379 876 | 25.5 | 337 623 | 23.6 |
Interest bearing liabilities | 2.3 | | | | |
Promissory note loan | | 76 427 | | 76 427 | |
Non-current liabilities | | 76 427 | 5.1 | 76 427 | 5.3 |
Total liabilities | | 456 303 | 30.6 | 414 050 | 28.9 |
| | | | | |
Share capital | 2.4 | 291 788 | | 291 788 | |
Legal capital reserves | | | | | |
Capital contribution reserve | 2.5 | 432 571 | | 442 788 | |
Other capital reserves | | 42 812 | | 42 812 | |
Voluntary reserves | | | | | |
Free reserves | | 11 144 | | 14 991 | |
Treasury shares | 2.6 | – 1 391 | | – 15 702 | |
Balance sheet earnings | | | | | |
Retained earnings | | 232 485 | | 195 409 | |
Net profit | | 25 475 | | 47 293 | |
Shareholders' equity | | 1 034 884 | 69.4 | 1 019 379 | 71.1 |
Total liabilities and shareholders' equity | | 1 491 186 | 100.0 | 1 433 429 | 100.0 |
The notes are an integral part of these financial statements.