Accesskeys

Consolidated Financial Statements Arbonia Group

Consolidated Income Statement

in 1 000 CHF

Note

2023

2022 restated 1

in %

in %

Continuing operations

Net revenues

31

504 605

100.0

555 906

100.0

Other operating income

8 191

1.6

9 269

1.7

Capitalised own services

5 755

1.1

5 240

0.9

Changes in inventories of semi-finished and finished goods

– 4 777

– 0.9

6 361

1.1

Cost of material and goods

– 199 691

– 39.6

– 239 138

– 43.0

Personnel expenses

– 186 083

– 36.9

– 198 681

– 35.7

Other operating expenses

– 96 281

– 19.1

– 89 222

– 16.0

EBITDA

31

31 719

6.3

49 735

8.9

Depreciation, amortisation and impairments

36-40

– 28 978

– 5.7

– 25 893

– 4.7

Amortisation of intangible assets from acquisitions

36,40

– 11 600

– 2.3

– 11 419

– 2.1

EBIT

31

– 8 858

– 1.8

12 423

2.2

Financial income

51

322

0.1

1 455

0.3

Financial expenses

51

– 15 489

– 3.1

– 8 697

– 1.6

Group result before income tax

31

– 24 025

– 4.8

5 181

0.9

Income tax expense

52

9 806

1.9

– 4 683

– 0.8

Group result from continuing operations

31

– 14 219

– 2.8

498

0.1

Group result from discontinued operations after taxes

36

– 2 993

– 0.6

18 629

3.4

Group result

– 17 212

– 3.4

19 127

3.4

Attributable to:

Shareholders of Arbonia AG

– 17 212

19 127

Earnings per share from continuing operations in CHF

48

– 0.21

0.01

Earnings per share from discontinued operations in CHF

48

– 0.04

0.27

Earnings per share in CHF

48

– 0.25

0.28

Basic and diluted earnings are identical.

1 see note 36

The notes are an integral part of these consolidated financial statements.