Consolidated Financial Statements Arbonia Group
Consolidated Balance Sheet
in 1 000 CHF | 31/ 12/ 2023 | 31/ 12/ 2022 | |||
in % | in % | ||||
Assets | |||||
Cash and cash equivalents | 17 160 | 29 196 | |||
Accounts receivable | 50 041 | 109 559 | |||
Other current assets | 8 209 | 29 335 | |||
Inventories | 55 415 | 226 921 | |||
Contract assets | 7 068 | 18 822 | |||
Deferred expenses | 4 137 | 6 509 | |||
Current income tax receivables | 8 401 | 2 394 | |||
Financial assets | 12 | ||||
Assets held for sale | 619 812 | ||||
Current assets | 770 243 | 52.0 | 422 748 | 27.8 | |
Property, plant and equipment | 393 140 | 675 021 | |||
Right-of-use assets | 8 202 | 24 006 | |||
Investment property | 5 300 | 8 864 | |||
Intangible assets | 106 491 | 186 304 | |||
Goodwill | 146 123 | 182 395 | |||
Deferred income tax assets | 6 051 | 4 386 | |||
Capitalised pension surplus | 24 513 | 4 879 | |||
Financial assets | 22 515 | 10 909 | |||
Non-current assets | 712 335 | 48.0 | 1 096 764 | 72.2 | |
Total assets | 1 482 578 | 100.0 | 1 519 512 | 100.0 |
in 1 000 CHF | 31/ 12/ 2023 | 31/ 12/ 2022 | |||
in % | in % | ||||
Liabilities and shareholders' equity | |||||
Accounts payable | 33 139 | 92 970 | |||
Contract liabilities | 7 935 | 9 799 | |||
Other liabilities | 12 060 | 20 700 | |||
Financial debts | 134 346 | 121 586 | |||
Lease liabilities | 1 994 | 6 990 | |||
Accruals and deferred income | 31 281 | 61 980 | |||
Current income tax liabilities | 12 412 | 10 993 | |||
Provisions | 3 626 | 12 230 | |||
Liabilities associated with assets held for sale | 195 193 | ||||
Current liabilities | 431 986 | 29.1 | 337 248 | 22.2 | |
Financial debts | 74 926 | 69 851 | |||
Lease liabilities | 6 317 | 15 129 | |||
Other liabilities | 519 | 1 803 | |||
Provisions | 4 633 | 10 618 | |||
Deferred income tax liabilities | 31 526 | 54 985 | |||
Employee benefit obligations | 11 700 | 42 336 | |||
Non-current liabilities | 129 621 | 8.7 | 194 722 | 12.8 | |
Total liabilities | 561 607 | 37.9 | 531 970 | 35.0 | |
Share capital | 291 787 | 291 787 | |||
Share premium | 475 751 | 485 968 | |||
Treasury shares | – 1 389 | – 15 514 | |||
Other reserves | – 186 304 | – 127 430 | |||
Retained earnings | 341 126 | 352 731 | |||
Shareholders' equity | 920 971 | 62.1 | 987 542 | 65.0 | |
Total liabilities and shareholders' equity | 1 482 578 | 100.0 | 1 519 512 | 100.0 |
The notes are an integral part of these consolidated financial statements.