Accesskeys

Consolidated Financial Statements Arbonia Group

Consolidated Balance Sheet

in 1 000 CHF

31/ 12/ 2023

31/ 12/ 2022

Note

in %

in %

Assets

Cash and cash equivalents

32

17 160

29 196

Accounts receivable

33

50 041

109 559

Other current assets

8 209

29 335

Inventories

34

55 415

226 921

Contract assets

33

7 068

18 822

Deferred expenses

4 137

6 509

Current income tax receivables

8 401

2 394

Financial assets

35

12

Assets held for sale

36

619 812

Current assets

770 243

52.0

422 748

27.8

Property, plant and equipment

37

393 140

675 021

Right-of-use assets

38

8 202

24 006

Investment property

39

5 300

8 864

Intangible assets

40

106 491

186 304

Goodwill

40

146 123

182 395

Deferred income tax assets

46

6 051

4 386

Capitalised pension surplus

47

24 513

4 879

Financial assets

35

22 515

10 909

Non-current assets

712 335

48.0

1 096 764

72.2

Total assets

1 482 578

100.0

1 519 512

100.0

in 1 000 CHF

31/ 12/ 2023

31/ 12/ 2022

Note

in %

in %

Liabilities and shareholders' equity

Accounts payable

33 139

92 970

Contract liabilities

33

7 935

9 799

Other liabilities

12 060

20 700

Financial debts

42

134 346

121 586

Lease liabilities

55

1 994

6 990

Accruals and deferred income

31 281

61 980

Current income tax liabilities

12 412

10 993

Provisions

45

3 626

12 230

Liabilities associated with assets held for sale

36

195 193

Current liabilities

431 986

29.1

337 248

22.2

Financial debts

42

74 926

69 851

Lease liabilities

55

6 317

15 129

Other liabilities

519

1 803

Provisions

45

4 633

10 618

Deferred income tax liabilities

46

31 526

54 985

Employee benefit obligations

47

11 700

42 336

Non-current liabilities

129 621

8.7

194 722

12.8

Total liabilities

561 607

37.9

531 970

35.0

Share capital

48

291 787

291 787

Share premium

475 751

485 968

Treasury shares

49

– 1 389

– 15 514

Other reserves

50

– 186 304

– 127 430

Retained earnings

341 126

352 731

Shareholders' equity

920 971

62.1

987 542

65.0

Total liabilities and shareholders' equity

1 482 578

100.0

1 519 512

100.0

The notes are an integral part of these consolidated financial statements.