Accesskeys

Consolidated Financial Statements Arbonia Group

Consolidated Statement of Changes in Equity

in 1 000 CHF

Note

Share capital

Share premium

Treasury shares

Other reserves

Retained earnings

Total shareholders' equity

Balance at 01/ 01/ 2022

291 787

496 340

– 5 382

– 98 459

360 056

1 044 342

Group result

19 127

19 127

Total other comprehensive income after taxes

50

– 28 971

– 15 792

– 44 763

Total comprehensive income

– 28 971

3 335

– 25 636

Distribution from capital contribution reserves and dividend

– 10 372

– 10 372

– 20 744

Changes in treasury shares

49

– 12 698

– 12 698

Share based payments

56

2 566

– 288

2 278

Total transactions with owners

– 10 372

– 10 132

– 10 660

– 31 164

Balance at 31/ 12/ 2022

291 787

485 968

– 15 514

– 127 430

352 731

987 542

Group result

– 17 212

– 17 212

Total other comprehensive income after taxes

50

– 58 874

19 392

– 39 482

Total comprehensive income

– 58 874

2 180

– 56 694

Distribution from capital contribution reserves and dividend

– 10 217

– 10 217

– 20 434

Changes in treasury shares

49

12 924

– 3 400

9 524

Share based payments

56

1 201

– 168

1 033

Total transactions with owners

– 10 217

14 125

– 13 785

– 9 877

Balance at 31/ 12/ 2023

291 787

475 751

– 1 389

– 186 304

341 126

920 971

The notes are an integral part of these consolidated financial statements.